| SUB SKU | ITEMS | SELLING PRICE | CAPITAL | F/CHARGES | PROFIT |
|---|---|---|---|---|---|
| UMC1004G43 | Miniso Doll Lotso Strawberry | 87.28 | 49.49 | 2.88 | 34.91 |
| UMC1003C01 | POU Plush Toy | 31.66 | 12.32 | 6.68 | 12.66 |
| UMC1002A11 | SONIC TOYS L (GREY) | 25.22 | 12.46 | 2.67 | 10.09 |
| UMC1002A09 | SONIC TOYS L (BLACK) | 32.22 | 12.46 | 6.87 | 12.89 |
| UMC1002A06 | SONIC TOYS L (PINK) | 31.46 | 11.73 | 7.15 | 12.58 |
| UMC1002A04 | SONIC TOYS L (YELLOW) | 30.98 | 11.51 | 7.08 | 12.39 |
| UMC1002A02 | SONIC TOYS L (BLUE) | 31.46 | 12.12 | 6.76 | 12.58 |
| UMC1002A01 | SONIC TOYS L (RED) | 25.22 | 12.46 | 2.67 | 10.09 |
| UMC1001A09 | SONIC TOYS S (BLACK) | 21.49 | 8.83 | 4.06 | 8.60 |
| UMC1001A02 | SONIC TOYS S (BLUE) | 25.26 | 7.78 | 7.37 | 10.10 |
| UMB1001A35 | LUMINOUS POP TUBES | 15.16 | 2.09 | 7.01 | 6.06 |
| UMA1001F20 | Lego Sonic (WM935) | 18.24 | 3.23 | 7.71 | 7.30 |
| UMA1001F19 | Lego Sonic (WM938) | 18.24 | 3.30 | 7.64 | 7.30 |
| UMA1001F18 | Lego Sonic (WM932) | 18.24 | 3.30 | 7.64 | 7.30 |
| UMA1001F17 | Lego Sonic (WM937) | 19.24 | 3.62 | 7.93 | 7.70 |
| UIA1001E12 | Bisolvon KIDS Siro Strawberry | 28.40 | 16.00 | 1.04 | 11.36 |
| UEE1001D67 | Hair Lotion (Coconut) | 31.99 | 12.30 | 6.89 | 12.80 |
| UEE1001D31 | Hair Lotion (Almond) | 32.99 | 12.99 | 6.80 | 13.20 |
| UEE1001D30 | Hair Lotion (Candle Nut) | 31.99 | 12.01 | 7.19 | 12.80 |
| UEE1001D29 | Hair Lotion (Avocado) | 28.99 | 10.45 | 6.94 | 11.60 |
| UCC1001A09 | Baby Safety Seat Strap | 20.06 | 4.52 | 7.52 | 8.02 |
| UBD1003A98 | Kebaya Bayi Mint, M | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1003A55 | Kebaya Bayi Baby Pink, M | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1003A29 | Kebaya Bayi Marun, M | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1003A24 | Kebaya Bayi Lavender, M | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1003A14 | Kebaya Bayi Navy, M | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1003A130 | Kebaya Bayi Peach, M | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1003A13 | Kebaya Bayi Silver, M | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1003A129 | Kebaya Bayi Pink Lilac, M | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1003A128 | Kebaya Bayi Ungu Lilac M | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1003A12 | Kebaya Bayi Gold, M | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1003A10 | Kebaya Bayi Putih, M | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1003A09 | Kebaya Bayi Hitam, M | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1003A03 | Kebaya Bayi Merah, M | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1002A98 | Kebaya Bayi Mint, S | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1002A55 | Kebaya Bayi Baby Pink, S | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1002A29 | Kebaya Bayi Marun, S | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1002A24 | Kebaya Bayi Lavender, S | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1002A14 | Kebaya Bayi Navy, S | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1002A130 | Kebaya Bayi Peach, S | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1002A13 | Kebaya Bayi Silver, S | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1002A129 | Kebaya Bayi Pink Lilac, S | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1002A128 | Kebaya Bayi Ungu Lilac S | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1002A12 | Kebaya Bayi Gold, S | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1002A10 | Kebaya Bayi Putih, S | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1002A09 | Kebaya Bayi Hitam, S | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1002A02 | Kebaya Bayi Merah, S | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1001A98 | Kebaya Bayi Mint, XS | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1001A55 | Kebaya Bayi Baby Pink, XS | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1001A29 | Kebaya Bayi Marun, XS | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1001A24 | Kebaya Bayi Lavender, XS | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1001A14 | Kebaya Bayi Navy, XS | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1001A130 | Kebaya Bayi Peach, XS | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1001A13 | Kebaya Bayi Silver, XS | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1001A129 | Kebaya Bayi Pink Lilac, XS | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1001A128 | Kebaya Bayi Ungu Lilac XS | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1001A12 | Kebaya Bayi Gold, XS | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1001A10 | Kebaya Bayi Putih, XS | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1001A09 | Kebaya Bayi Hitam, XS | 39.99 | 16.46 | 7.53 | 16.00 |
| UBD1001A01 | Kebaya Bayi Merah, XS | 39.99 | 16.46 | 7.53 | 16.00 |
| UBB1001B71 | SWIMSUIT SWIMWEAR (2-3T) size 110 | 35.00 | 14.92 | 6.08 | 14.00 |
| UBB1001B70 | SWIMSUIT SWIMWEAR (1-2T) size 100 | 33.00 | 14.92 | 4.88 | 13.20 |
| UBB1001B68 | SWIMSUIT SWIMWEAR (6-12M) size 90 | 35.00 | 16.67 | 4.33 | 14.00 |
| UBB1001B67 | SWIMSUIT SWIMWEAR (0-6M) size 80 | 35.00 | 16.67 | 4.33 | 14.00 |
| UAA1001D87 | Jar sensory (Complete) | 79.00 | 27.83 | 19.57 | 31.60 |
| UAA1001D86 | Jar sensory (Button) | 29.14 | 14.23 | 3.25 | 11.66 |
| UAA1001D85 | Jar sensory (Ribbon) | 30.30 | 14.23 | 3.95 | 12.12 |
| UAA1001D84 | Jar sensory (pompoms) | 29.14 | 14.23 | 3.25 | 11.66 |
| UAA1001D83 | Jar sensory (chain) | 29.14 | 14.23 | 3.25 | 11.66 |
| UAA1001D82 | Jar sensory (stick) | 29.14 | 14.23 | 3.25 | 11.66 |
| TSB1002C01 | LAUNDRY GEL | 0.18 | 0.10 | 0.01 | 0.07 |
| TOC1002E127 | Bumbu Gulai Kalio Ayam | 14.99 | 8.99 | 6.00 | |
| TOC1001E127 | Bumbu Rendang Kalio Daging | 14.99 | 8.99 | 6.00 | |
| TOB1001G87 | EATSAMBEL AYAM | 32.99 | 15.76 | 4.03 | 13.20 |
| TOB1001G86 | EATSAMBEL CUMI | 32.99 | 15.76 | 4.03 | 13.20 |
| TOA1005E127 | NUTRIFARM MADU 250G | 31.74 | 11.33 | 7.71 | 12.70 |
| TOA1004G79 | Madu Hitam Al Barru | 36.99 | 10.66 | 11.53 | 14.80 |
| TOA1004G78 | Madu Hitam Pahit AR-ROHMAH INSULINE DARUUSYIFA | 37.99 | 11.89 | 10.90 | 15.20 |
| TOA1004G77 | Madu Hitam Pahit AR-ROHMAH RATU LEBAH | 39.99 | 13.61 | 10.38 | 16.00 |
| TOA1003E88 | Madu Hutan Murni Asli 500ml | 35.99 | 13.60 | 7.99 | 14.40 |
| TOA1002G50 | Sari Kurma Madu Angkak | 32.99 | 9.07 | 10.72 | 13.20 |
| TOA1001G50 | Original ZYMUNO Honey | 89.99 | 41.61 | 12.38 | 36.00 |
| TNA1002E88 | Nutrifarm Extra Virgin Olive Oil 500ml | 44.66 | 17.80 | 9.00 | 17.86 |
| TNA1001E88 | Nutrifarm Extra Virgin Coconut Oil 500ml | 39.99 | 14.15 | 9.84 | 16.00 |
| TMA1001E138 | Etawaku Platinum Susu Kambing Etawa | 48.99 | 23.07 | 6.32 | 19.60 |
| TLB1016E136 | KRIPIK USUS Extra Pedas 1Kg | 0.00 | |||
| TLB1016E128 | KRIPIK USUS Extra Pedas 500g | 0.00 | |||
| TLB1016E127 | KRIPIK USUS Extra Pedas 250g | 0.00 | |||
| TLB1016E126 | KRIPIK USUS Extra Pedas 100g | 0.00 | |||
| TLB1015E136 | KRIPIK USUS Pedas 1Kg | 0.00 | |||
| TLB1015E128 | KRIPIK USUS Pedas 500g | 34.99 | 15.00 | 5.99 | 14.00 |
| TLB1015E127 | KRIPIK USUS Pedas 250g | 0.00 | |||
| TLB1015E126 | KRIPIK USUS Pedas 100g | 0.00 | |||
| TLB1014E136 | KRIPIK USUS ORIGINAL 1Kg | 0.00 | |||
| TLB1014E128 | KRIPIK USUS ORIGINAL 500g | 0.00 | |||
| TLB1014E127 | KRIPIK USUS ORIGINAL 250g | 0.00 | |||
| TLB1014E126 | KRIPIK USUS ORIGINAL 100g | 0.00 | |||
| TLB1005G89 | Marimas SWEET APEL | 19.99 | 7.95 | 4.04 | 8.00 |
| TLB1005G88 | Marimas PINK LYCHEE | 19.99 | 7.95 | 4.04 | 8.00 |
| TLB1003E136 | Basreng Sultan ( 1kg Extra Pedas) | 39.99 | 16.96 | 7.03 | 16.00 |